Sample report

What an agent hands over.

This is the real report design, built from fictional data — not a real property, not a real generated report. Every figure below is illustrative.

The development-potential section of a report, showing comp-supported and cost-only items.

Upside Scan · Property Report · Illustrative example — fictional data

14 Millfield Road

HP13 6 · Terraced house · Freehold

Upside Scan is a data and calculation tool, not financial, mortgage, investment, tax or legal advice. Every figure below is the output of the assumptions shown — not a forecast or a guarantee of any outcome.

Development Potential

COMP

22 sqm loft: modelled value £81,261–£121,891 against benchmark cost £42,000–£72,000.

Value is 22 sqm x the local rate band £3,694–£5,541/sqm (median £4,617/sqm from 69 properties with a recorded floor area in HP13 6). Cost is a separate benchmark range, not sold evidence. Difference between the ranges: £9,261 to £79,891 — excludes fees, contingency, finance and planning costs. The area is an input (22 sqm, agent-reviewed), not measured by this tool. Arithmetic on the inputs shown — not a forecast or guarantee of value.

This exceeds the local ceiling of £411,000 for comparable properties. Value added beyond that ceiling is unlikely to be recovered on sale.

COST

Kitchen refresh

Cost to reach the top of the estimated range — no £ uplift attached; comps can't isolate the value of a refresh at this granularity.

FLAG

Article 4 direction

This sector sits inside an Article 4 direction removing permitted-development rights — the HMO route needs full planning permission.

Local Comparables

DateAddressPriceFloor area£ per sqftDistance band
Mar 202622 Millfield Road£318,00078 sqm£379Gold
Jan 20267 Vale Close£335,00085 sqm£366Silver
Nov 202531 Millfield Road£302,00072 sqm£390Gold

Fictional rows. A real report lists every transaction behind the median.

5-year hold — investment buyer

based on the assumptions shown — not a forecast

Assumptions shown, all editable: 25% deposit, 5% mortgage rate, 25-year repayment, 3% a year price growth, rent £1,360 a month (4.8% gross).

Purchase price
£340,000
Deposit (25%)
£85,000
SDLT (additional-property surcharge)
£24,000
Buying costs and mortgage fee
£3,995
Total invested
£112,995
Assumed monthly rent (an assumption, not a finding)
£1,360
Projected value at year 5
£394,153 — based on the growth assumption shown — not a forecast or guarantee
CGT on sale (year 5)
£4,145
Net return after all modelled costs and tax (ROI 3.7%)
£4,223

A thin return is shown as it is — a figure that does not flatter the purchase stays in the report.